| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 596 470 € | - | - | - | - | - | - | 404 707 € | 191 763 € | 172 470 € | 4202 € | 387 € | 1758 € | 0 € | 0 € | 0 € | - | 1494 € | - | - | 12 226 € | 7 € | 12 219 € | - | 0 € | 12 219 € |
| 2023 | 222 264 € | - | - | - | - | - | - | 145 699 € | 76 565 € | 68 731 € | 2312 € | 1163 € | 399 € | 0 € | 0 € | 0 € | - | 80 € | - | - | 6206 € | 5 € | 6201 € | - | 0 € | 6201 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 544 € | 0 € | 41 638 € | 3312 € | 76 494 € | 0 € | 0 € | 19 892 € | 19 892 € | 96 386 € | - | 52 577 € | 0 € | 32 € | 43 777 € | 96 386 € | 96 354 € |
| 2023 | 60 231 € | 0 € | 10 068 € | 9979 € | 80 278 € | 0 € | 0 € | 7358 € | 7358 € | 87 636 € | - | 56 078 € | 0 € | 0 € | 31 558 € | 87 636 € | 87 636 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 710 € | 99.0% | 17 650 € | 32 320 € | 10+150% |
| 2023 | 26 990 € | 145.1% | 4090 € | 6930 € | 4+100% |
| 2022 | 11 010 € | - | 1290 € | 2100 € | 2 |