| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 884 759 € | - | - | - | - | - | - | 1 535 335 € | 349 424 € | 68 678 € | 128 223 € | 0 € | 425 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 152 098 € | 0 € | 152 098 € | - | 0 € | 152 098 € |
| 2023 | 1 585 577 € | - | - | - | - | - | - | 1 508 952 € | 76 625 € | 62 401 € | 109 812 € | 0 € | 485 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -96 073 € | 0 € | -96 073 € | - | 0 € | -96 073 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 132 297 € | 0 € | 57 847 € | 185 313 € | 375 457 € | 100 000 € | 152 € | 34 329 € | 134 481 € | 509 938 € | - | 146 751 € | 0 € | 0 € | 363 187 € | 509 938 € | 509 938 € |
| 2023 | 316 200 € | 0 € | 21 037 € | 10 340 € | 347 577 € | 0 € | 199 € | 51 796 € | 51 995 € | 399 572 € | - | 108 483 € | 0 € | 0 € | 291 089 € | 399 572 € | 399 572 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -20 750 € | 159.7% | 28 310 € | 51 010 € | 10+11% |
| 2023 | 34 740 € | 1.1% | 24 590 € | 44 000 € | 9-25% |
| 2022 | 35 130 € | - | 39 690 € | 66 850 € | 12 |