| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 711 659 € | - | - | - | - | - | - | 614 454 € | 97 205 € | 2983 € | 60 578 € | 744 € | 710 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 678 € | 91 € | 33 587 € | - | 0 € | 33 587 € |
| 2023 | 667 215 € | - | - | - | - | - | - | 571 870 € | 95 345 € | 2921 € | 59 741 € | 0 € | 841 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 842 € | 71 € | 31 771 € | - | 0 € | 31 771 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 100 377 € | 0 € | 78 944 € | 0 € | 179 321 € | 0 € | 0 € | 696 € | 696 € | 180 017 € | - | 56 144 € | 0 € | 0 € | 123 873 € | 180 017 € | 180 017 € |
| 2023 | 72 158 € | 0 € | 89 854 € | 0 € | 162 012 € | 0 € | 0 € | 2695 € | 2695 € | 164 707 € | - | 74 421 € | 0 € | 0 € | 90 286 € | 164 707 € | 164 707 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 256 800 € | 12.1% | 97 240 € | 171 850 € | 130% |
| 2023 | 229 160 € | 45.8% | 87 480 € | 152 030 € | 13+18% |
| 2022 | 157 220 € | - | 60 600 € | 109 270 € | 11 |