| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 168 389 € | - | - | - | - | - | - | 157 712 € | 10 677 € | 1550 € | 13 191 € | 43 598 € | 32 242 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7292 € | 0 € | 7292 € | - | 0 € | 7292 € |
| 2023 | 165 167 € | - | - | - | - | - | - | 114 067 € | 51 100 € | 2308 € | 47 914 € | 164 € | 1892 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -850 € | 0 € | -850 € | - | 0 € | -850 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 198 € | 0 € | 2130 € | 0 € | 33 328 € | 0 € | 0 € | 87 612 € | 87 612 € | 120 940 € | - | 23 642 € | 51 020 € | 0 € | 46 278 € | 120 940 € | 120 940 € |
| 2023 | 30 711 € | 0 € | 10 668 € | 0 € | 41 379 € | 0 € | 0 € | 41 411 € | 41 411 € | 82 790 € | - | 21 002 € | 22 801 € | 0 € | 38 987 € | 82 790 € | 82 790 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 860 € | 10.5% | 15 520 € | 29 320 € | 40% |
| 2023 | 50 150 € | 14.9% | 17 150 € | 32 980 € | 4-20% |
| 2022 | 58 940 € | - | 19 620 € | 35 040 € | 5 |