| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 844 282 € | - | - | - | - | - | - | 1 204 609 € | 639 673 € | 0 € | 116 861 € | 0 € | 6529 € | 0 € | 0 € | 0 € | - | 2060 € | - | - | 514 223 € | 12 500 € | 501 723 € | - | 0 € | 501 723 € |
| 2023 | 899 551 € | - | - | - | - | - | - | 558 786 € | 340 765 € | 0 € | 66 970 € | 10 € | 6976 € | 0 € | 0 € | 0 € | - | 2578 € | - | - | 264 251 € | 8123 € | 256 128 € | - | 0 € | 256 128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 244 344 € | 0 € | 33 024 € | 473 496 € | 750 864 € | 0 € | 0 € | 2366 € | 2366 € | 753 230 € | - | 15 784 € | 0 € | 0 € | 737 446 € | 753 230 € | 753 230 € |
| 2023 | 50 411 € | 0 € | 78 945 € | 157 894 € | 287 250 € | 0 € | 0 € | 3208 € | 3208 € | 290 458 € | - | 4735 € | 0 € | 0 € | 285 723 € | 290 458 € | 290 458 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 890 € | 8.1% | 6920 € | 9500 € | 3+50% |
| 2023 | 57 260 € | 1.3% | 2460 € | 4020 € | 2+100% |
| 2022 | 56 530 € | - | 1160 € | 1900 € | 1 |