| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 61 783 € | - | - | - | - | - | - | 53 244 € | 8539 € | 0 € | 864 € | 32 528 € | 45 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 158 € | 0 € | 40 158 € | - | 0 € | 40 158 € |
| 2024 | 25 838 € | - | - | - | - | - | - | 19 384 € | 6454 € | 0 € | 239 € | 17 383 € | 98 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 500 € | 0 € | 23 500 € | - | 0 € | 23 500 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 46 473 € | 0 € | 249 € | 95 436 € | 142 158 € | 0 € | 0 € | 59 474 € | 59 474 € | 201 632 € | - | 17 960 € | 113 318 € | 0 € | 70 354 € | 201 632 € | 201 632 € |
| 2024 | 14 410 € | 0 € | 8428 € | 88 161 € | 110 999 € | 0 € | 0 € | 63 801 € | 63 801 € | 174 800 € | - | 12 136 € | 132 468 € | 0 € | 30 196 € | 174 800 € | 174 800 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1210 € | 144.2% | 520 € | 780 € | 20% |
| 2023 | 2740 € | 116.1% | 320 € | 2640 € | 2+100% |
| 2022 | -16 990 € | - | 60 € | 280 € | 1 |