| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 490 € | - | - | - | - | - | - | 10 839 € | 29 651 € | 0 € | 91 € | 0 € | 154 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 406 € | 0 € | 29 406 € | - | 0 € | 29 406 € |
| 2023 | 39 710 € | - | - | - | - | - | - | 9542 € | 30 168 € | 0 € | 83 € | 0 € | 56 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 029 € | 0 € | 30 029 € | - | 0 € | 30 029 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4 € | 0 € | 655 377 € | 0 € | 655 381 € | 0 € | 0 € | 0 € | 0 € | 655 381 € | - | 2903 € | 466 844 € | 0 € | 185 634 € | 655 381 € | 655 381 € |
| 2023 | 21 € | 0 € | 522 018 € | 0 € | 522 039 € | 0 € | 0 € | 0 € | 0 € | 522 039 € | - | 1762 € | 364 049 € | 0 € | 156 228 € | 522 039 € | 522 039 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3690 € | 10.7% | 1440 € | 2240 € | 20% |
| 2023 | 4130 € | 4.3% | 1570 € | 2550 € | 20% |
| 2022 | 3960 € | - | 1540 € | 2420 € | 2 |