| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 174 976 € | - | - | - | - | - | - | 112 795 € | 62 181 € | 1088 € | 43 765 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3166 € | - | - | 14 162 € | 0 € | 14 162 € | - | 0 € | 14 162 € |
| 2023 | 170 828 € | - | - | - | - | - | - | 125 737 € | 45 091 € | 106 € | 38 823 € | 0 € | 0 € | 0 € | 0 € | 122 € | - | 1380 € | - | - | 4904 € | 0 € | 4904 € | - | 0 € | 4904 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1788 € | 0 € | 28 466 € | 70 € | 30 324 € | 0 € | 0 € | 64 548 € | 64 548 € | 94 872 € | - | 57 835 € | 9517 € | 0 € | 27 520 € | 94 872 € | 94 872 € |
| 2023 | 3025 € | 0 € | 37 719 € | 11 558 € | 52 302 € | 0 € | 0 € | 72 978 € | 72 978 € | 125 280 € | - | 90 223 € | 12 093 € | 0 € | 22 964 € | 125 280 € | 125 280 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 030 € | 10.8% | 10 080 € | 21 690 € | 7-13% |
| 2023 | 55 960 € | 3.8% | 11 670 € | 23 250 € | 80% |
| 2022 | 53 930 € | - | 11 210 € | 23 710 € | 8 |