| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3400 € | - | - | - | - | - | - | 30 389 € | -26 989 € | 0 € | 7183 € | 354 € | 1 € | 0 € | 0 € | 28 166 € | - | 16 724 € | - | - | -22 377 € | 0 € | -22 377 € | - | 0 € | -22 377 € |
| 2023 | 65 801 € | - | - | - | - | - | - | 27 484 € | 38 317 € | 10 700 € | 2961 € | 0 € | 195 € | 3000 € | 0 € | 25 282 € | - | 12 142 € | - | - | 40 601 € | 40 756 € | -155 € | - | 0 € | -155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 149 564 € | 0 € | 203 673 € | 0 € | 353 237 € | 464 123 € | 0 € | 34 672 € | 498 795 € | 852 032 € | - | 718 415 € | 0 € | 0 € | 133 617 € | 852 032 € | 852 032 € |
| 2023 | 321 758 € | 0 € | 148 110 € | 0 € | 469 868 € | 348 575 € | 0 € | 45 645 € | 394 220 € | 864 088 € | - | 708 094 € | 0 € | 0 € | 155 994 € | 864 088 € | 864 088 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6900 € | 86.3% | 1740 € | 2840 € | 10% |
| 2023 | 50 430 € | 6.2% | 1530 € | 2500 € | 10% |
| 2022 | 53 770 € | - | 1150 € | 1870 € | 1 |