| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 154 450 € | - | - | - | - | - | - | 99 794 € | 54 656 € | 48 459 € | 23 521 € | 17 097 € | 422 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -649 € | 110 € | -759 € | - | 0 € | -759 € |
| 2020 | 191 823 € | - | - | - | - | - | - | 123 373 € | 68 450 € | 54 214 € | 16 497 € | 0 € | 78 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2339 € | 16 € | -2355 € | - | 0 € | -2355 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 246 € | 0 € | 4252 € | 2102 € | 6600 € | 0 € | 470 € | 8468 € | 8938 € | 15 538 € | - | 7514 € | 0 € | 0 € | 8024 € | 15 538 € | 15 538 € |
| 2020 | 333 € | 0 € | 2820 € | 3328 € | 6481 € | 0 € | 470 € | 19 817 € | 20 287 € | 26 768 € | - | 17 986 € | 0 € | 0 € | 8782 € | 26 768 € | 26 768 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 2200 € | - | 190 € | 430 € | 2 |