| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 473 698 € | 0 € | 0 € | 0 € | 0 € | 410 876 € | 0 € | - | - | - | - | - | 40 157 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 665 € | 70 € | 22 595 € | - | 0 € | 22 595 € |
| 2024 | 497 924 € | 0 € | 0 € | 0 € | 0 € | 435 369 € | 0 € | - | - | - | - | - | 38 759 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 796 € | 85 € | 23 711 € | - | 0 € | 23 711 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 140 657 € | 0 € | 58 400 € | 0 € | 199 057 € | 0 € | 0 € | 1092 € | 1092 € | 200 149 € | - | 49 162 € | 0 € | 0 € | 150 987 € | 200 149 € | 200 149 € |
| 2024 | 138 994 € | 0 € | 67 048 € | 0 € | 206 042 € | 0 € | 0 € | 3885 € | 3885 € | 209 927 € | - | 81 535 € | 0 € | 0 € | 128 392 € | 209 927 € | 209 927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 177 470 € | 22.1% | 63 460 € | 118 930 € | 80% |
| 2023 | 145 310 € | 9.4% | 53 930 € | 102 150 € | 80% |
| 2022 | 132 790 € | - | 48 280 € | 91 710 € | 8 |