| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 225 810 € | - | - | - | - | - | - | 137 976 € | 87 834 € | 8378 € | 38 324 € | 0 € | 54 793 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 661 € | 2500 € | -16 161 € | - | 0 € | -16 161 € |
| 2022 | 222 562 € | - | - | - | - | - | - | 136 509 € | 86 053 € | 1369 € | 37 930 € | 33 € | 21 104 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 683 € | 0 € | 25 683 € | - | 0 € | 25 683 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 25 981 € | 0 € | 4592 € | 0 € | 30 573 € | 0 € | 0 € | 0 € | 0 € | 30 573 € | - | 29 151 € | 0 € | 0 € | 1422 € | 30 573 € | 30 573 € |
| 2022 | 30 772 € | 0 € | 17 645 € | 31 616 € | 80 033 € | 0 € | 0 € | 6759 € | 6759 € | 86 792 € | - | 59 209 € | 0 € | 0 € | 27 583 € | 86 792 € | 86 792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 47 850 € | - | 3030 € | 8520 € | 2 |