| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 371 € | - | - | - | - | - | - | 23 960 € | 63 411 € | 20 261 € | 41 729 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1581 € | - | - | -160 € | 0 € | -160 € | - | 0 € | -160 € |
| 2023 | 68 395 € | - | - | - | - | - | - | 26 445 € | 41 950 € | 17 892 € | 32 288 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 147 € | - | - | -8377 € | 0 € | -8377 € | - | 0 € | -8377 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 303 € | 0 € | 3880 € | 11 247 € | 15 430 € | 0 € | 0 € | 1680 € | 1680 € | 17 110 € | - | 22 931 € | 0 € | 0 € | -5821 € | 17 110 € | 17 110 € |
| 2023 | 1250 € | 0 € | 3248 € | 8096 € | 12 594 € | 0 € | 0 € | 2950 € | 2950 € | 15 544 € | - | 21 205 € | 0 € | 0 € | -5661 € | 15 544 € | 15 544 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 840 € | 50.4% | 3250 € | 8070 € | 30% |
| 2023 | 9200 € | 0.9% | 1070 € | 7470 € | 3-25% |
| 2022 | 9120 € | - | 900 € | 5490 € | 4 |