| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 725 € | - | - | - | - | - | - | 8214 € | 6511 € | 20 349 € | 18 925 € | 0 € | 28 031 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -60 794 € | 0 € | -60 794 € | - | 0 € | -60 794 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 35 663 € | 31 405 € | 1877 € | 62 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 253 € | 0 € | -65 253 € | - | 0 € | -65 253 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 188 € | 0 € | 2797 € | 94 375 € | 97 360 € | 0 € | 0 € | 3 564 358 € | 3 564 358 € | 3 661 718 € | - | 25 194 € | 3 825 000 € | 0 € | -188 476 € | 3 661 718 € | 3 661 718 € |
| 2023 | 62 712 € | 0 € | 6095 € | 61 984 € | 130 791 € | 0 € | 0 € | 3 460 700 € | 3 460 700 € | 3 591 491 € | - | 25 076 € | 3 694 097 € | 0 € | -127 682 € | 3 591 491 € | 3 591 491 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 670 € | 75.5% | 2810 € | 3630 € | 1-75% |
| 2023 | -43 490 € | 8.6% | 7300 € | 15 410 € | 4+33% |
| 2022 | -40 030 € | - | 4670 € | 7980 € | 3 |