| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 88 890 € | - | - | - | - | - | - | 66 966 € | 21 924 € | 5629 € | 0 € | 43 € | 7228 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9110 € | 482 € | 8628 € | - | 0 € | 8628 € |
| 2024 | 56 197 € | - | - | - | - | - | - | 43 095 € | 13 102 € | 0 € | 0 € | 0 € | 6145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6957 € | 1397 € | 5560 € | - | 0 € | 5560 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 516 € | 0 € | 5329 € | 0 € | 21 845 € | 0 € | 0 € | 754 € | 754 € | 22 599 € | - | 1897 € | 0 € | 0 € | 20 702 € | 22 599 € | 22 599 € |
| 2024 | 13 506 € | 0 € | 0 € | 0 € | 13 506 € | 0 € | 0 € | 959 € | 959 € | 14 465 € | - | 2392 € | 0 € | 0 € | 12 073 € | 14 465 € | 14 465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1070 € | 181.6% | 1020 € | 0 € | - |
| 2023 | 380 € | 100.0% | 330 € | 0 € | - |
| 2022 | 190 € | - | 0 € | 0 € | - |