| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 9 216 037 € | - | - | - | - | - | - | 7 779 516 € | 1 436 521 € | 0 € | 951 446 € | 7080 € | 17 913 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 474 242 € | 29 € | 474 213 € | - | 0 € | 474 213 € |
| 2022 | 5 747 075 € | - | - | - | - | - | - | 4 557 396 € | 1 189 679 € | 0 € | 862 495 € | 7851 € | 14 683 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 320 352 € | 39 € | 320 313 € | - | 0 € | 320 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 272 818 € | 0 € | 1 450 172 € | 0 € | 1 722 990 € | 0 € | 0 € | 20 042 € | 20 042 € | 1 743 032 € | - | 594 376 € | 0 € | 122 116 € | 1 026 540 € | 1 743 032 € | 1 620 916 € |
| 2022 | 188 155 € | 0 € | 838 468 € | 0 € | 1 026 623 € | 0 € | 0 € | 33 368 € | 33 368 € | 1 059 991 € | - | 507 664 € | 0 € | 0 € | 552 327 € | 1 059 991 € | 1 059 991 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2 764 180 € | 19.1% | 1 046 190 € | 1 821 090 € | 88+10% |
| 2023 | 2 320 940 € | 43.9% | 903 510 € | 1 538 690 € | 80+27% |
| 2022 | 1 613 300 € | - | 624 340 € | 1 076 760 € | 63 |