| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 260 748 € | - | - | - | - | - | - | 199 388 € | 61 360 € | 11 881 € | 34 329 € | 213 € | 8205 € | 0 € | 0 € | 0 € | - | 2820 € | - | - | 4338 € | 0 € | 4338 € | - | 0 € | 4338 € |
| 2023 | 350 769 € | - | - | - | - | - | - | 251 739 € | 99 030 € | 30 551 € | 39 566 € | 287 € | 8327 € | 0 € | 0 € | 0 € | - | 5371 € | - | - | 15 502 € | 0 € | 15 502 € | - | 0 € | 15 502 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 92 781 € | 0 € | 4534 € | 45 598 € | 142 913 € | 0 € | 0 € | 29 866 € | 29 866 € | 172 779 € | - | 50 033 € | 0 € | 0 € | 122 746 € | 172 779 € | 172 779 € |
| 2023 | 100 718 € | 0 € | 3753 € | 47 708 € | 152 179 € | 0 € | 0 € | 13 565 € | 13 565 € | 165 744 € | - | 47 336 € | 0 € | 0 € | 118 408 € | 165 744 € | 165 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9360 € | 161.4% | 2600 € | 6160 € | 30% |
| 2023 | -15 250 € | 40.7% | 1920 € | 5220 € | 3+50% |
| 2022 | -25 730 € | - | 1000 € | 4290 € | 2 |