| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44 655 € | - | - | - | - | - | - | 39 466 € | 5189 € | 158 € | 459 € | 0 € | 958 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3614 € | 375 € | 3239 € | - | 0 € | 3239 € |
| 2024 | 28 909 € | - | - | - | - | - | - | 28 003 € | 906 € | 556 € | 449 € | 0 € | 1273 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1372 € | 0 € | -1372 € | - | 0 € | -1372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6136 € | 0 € | 2521 € | 259 € | 8916 € | 0 € | 0 € | 225 € | 225 € | 9141 € | - | 1095 € | 0 € | 0 € | 8046 € | 9141 € | 9141 € |
| 2024 | 4042 € | 0 € | 2500 € | 311 € | 6853 € | 0 € | 0 € | 494 € | 494 € | 7347 € | - | 1041 € | 0 € | 0 € | 6306 € | 7347 € | 7347 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5140 € | 12.0% | 1050 € | 1720 € | 10% |
| 2023 | 5840 € | 41.9% | 1450 € | 2370 € | 10% |
| 2022 | 10 050 € | - | 1250 € | 2050 € | 1 |