| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 266 082 € | - | - | - | - | - | - | 181 076 € | 85 006 € | 12 482 € | 32 168 € | 8 € | 976 € | 0 € | 0 € | 0 € | - | 894 € | - | - | 38 494 € | 8050 € | 30 444 € | - | 0 € | 30 444 € |
| 2023 | 197 442 € | - | - | - | - | - | - | 110 999 € | 86 443 € | 12 283 € | 31 384 € | 31 € | 172 € | 0 € | 0 € | 0 € | - | 998 € | - | - | 41 637 € | 2250 € | 39 387 € | - | 0 € | 39 387 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 240 € | 0 € | 22 159 € | 177 613 € | 214 012 € | 0 € | 29 € | 32 556 € | 32 585 € | 246 597 € | - | 67 189 € | 0 € | 0 € | 179 408 € | 246 597 € | 246 597 € |
| 2023 | 783 € | 0 € | 26 095 € | 157 234 € | 184 112 € | 0 € | 41 € | 21 991 € | 22 032 € | 206 144 € | - | 27 230 € | 0 € | 0 € | 178 914 € | 206 144 € | 206 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 810 € | 56.2% | 9430 € | 20 750 € | 6+20% |
| 2023 | 44 060 € | 40.3% | 9070 € | 15 030 € | 5+67% |
| 2022 | 31 400 € | - | 10 080 € | 19 240 € | 3 |