| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 154 750 € | - | - | - | - | - | - | 0 € | 154 750 € | 102 086 € | 4849 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 815 € | 0 € | 47 815 € | - | 0 € | 47 815 € |
| 2024 | 242 971 € | - | - | - | - | - | - | 0 € | 242 971 € | 165 007 € | 5809 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 155 € | 0 € | 72 155 € | - | 0 € | 72 155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 96 863 € | 0 € | 12 962 € | 0 € | 109 825 € | 0 € | 0 € | 0 € | 0 € | 109 825 € | - | 2846 € | 0 € | 0 € | 106 979 € | 109 825 € | 109 825 € |
| 2024 | 64 507 € | 0 € | 13 786 € | 0 € | 78 293 € | 0 € | 0 € | 0 € | 0 € | 78 293 € | - | 4129 € | 0 € | 0 € | 74 164 € | 78 293 € | 78 293 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 600 € | 212.7% | 2340 € | 4650 € | 1-50% |
| 2023 | 3390 € | 323.8% | 910 € | 2450 € | 20% |
| 2022 | 800 € | - | 140 € | 690 € | 2 |