| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 40 710 € | - | - | - | - | - | - | 0 € | 40 710 € | 46 565 € | 3795 € | 35 000 € | 27 908 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2558 € | 0 € | -2558 € | - | 0 € | -2558 € |
| 2022 | 33 529 € | - | - | - | - | - | - | 8453 € | 25 076 € | 10 045 € | 6096 € | 3511 € | 0 € | 0 € | 0 € | 0 € | - | 1607 € | - | - | 10 839 € | 0 € | 10 839 € | - | 0 € | 10 839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 22 680 € | 0 € | 7137 € | 0 € | 29 817 € | 0 € | 0 € | 8530 € | 8530 € | 38 347 € | - | 6327 € | 0 € | 0 € | 32 020 € | 38 347 € | 38 347 € |
| 2022 | 35 068 € | 0 € | 3307 € | 0 € | 38 375 € | 0 € | 0 € | 28 989 € | 28 989 € | 67 364 € | - | 32 786 € | 0 € | 0 € | 34 578 € | 67 364 € | 67 364 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3010 € | 58.9% | 1150 € | 2410 € | 10% |
| 2023 | 7320 € | 266.0% | 2500 € | 4740 € | 10% |
| 2022 | 2000 € | - | 700 € | 1230 € | 1 |