SIA "Frī kartelis" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2021	516 037 €	-	-	-	-	-	-	167 747 €	348 290 €	380 383 €	1082 €	129 950 €	26 762 €	0 €	0 €	0 €	-	0 €	-	-	70 013 €	0 €	70 013 €	-	0 €	70 013 €
2020	382 055 €	-	-	-	-	-	-	112 974 €	269 081 €	209 095 €	1142 €	10 458 €	16 916 €	0 €	0 €	0 €	-	0 €	-	-	52 386 €	1750 €	50 636 €	-	7000 €	43 636 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2021	90 904 €	0 €	17 827 €	6352 €	115 083 €	0 €	17 €	83 070 €	83 087 €	198 170 €	-	79 329 €	0 €	0 €	118 841 €	198 170 €	198 170 €
2020	49 560 €	0 €	5323 €	21 684 €	76 567 €	0 €	57 €	23 721 €	23 778 €	100 345 €	-	51 516 €	0 €	0 €	48 829 €	100 345 €	100 345 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2021	Not available
2020	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	97 120 €	28.5%	20 540 €	34 240 €	18-18%
2023	135 870 €	15.7%	27 730 €	52 390 €	22+16%
2022	161 270 €	-	36 150 €	62 410 €	19