| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1300 € | - | - | - | - | - | - | 1044 € | 256 € | 0 € | 100 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 156 € | 50 € | 106 € | - | 0 € | 106 € |
| 2024 | 2098 € | - | - | - | - | - | - | 1142 € | 956 € | 0 € | 578 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 378 € | 50 € | 328 € | - | 0 € | 328 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 100 € | 0 € | 1243 € | 484 € | 1827 € | 0 € | 0 € | 0 € | 0 € | 1827 € | - | 0 € | 51 € | 0 € | 1776 € | 1827 € | 1827 € |
| 2024 | 176 € | 0 € | 1545 € | 0 € | 1721 € | 0 € | 0 € | 0 € | 0 € | 1721 € | - | 0 € | 51 € | 0 € | 1670 € | 1721 € | 1721 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 € | 96.0% | 40 € | 60 € | 10% |
| 2023 | 2520 € | 19.7% | 170 € | 2340 € | 10% |
| 2022 | 3140 € | - | 270 € | 2860 € | 1 |