| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 519 245 € | - | - | - | - | - | - | 239 849 € | 279 396 € | 135 112 € | 61 922 € | 41 635 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 123 983 € | 0 € | 123 983 € | - | 0 € | 123 983 € |
| 2021 | 332 664 € | - | - | - | - | - | - | 164 677 € | 167 987 € | 81 831 € | 46 563 € | 87 035 € | 28 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 126 600 € | 0 € | 126 600 € | - | 0 € | 126 600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 219 302 € | 0 € | 3838 € | 3553 € | 226 693 € | 0 € | 29 € | 38 538 € | 38 567 € | 265 260 € | - | 21 872 € | 0 € | 0 € | 243 388 € | 265 260 € | 265 260 € |
| 2021 | 122 069 € | 0 € | 234 € | 3856 € | 126 159 € | 0 € | 47 € | 15 473 € | 15 520 € | 141 679 € | - | 22 274 € | 0 € | 0 € | 119 405 € | 141 679 € | 141 679 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||