| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 000 € | - | - | - | - | - | - | 32 352 € | 10 648 € | 0 € | 0 € | 0 € | 286 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 362 € | 915 € | 9447 € | - | 0 € | 9447 € |
| 2023 | 39 503 € | - | - | - | - | - | - | 29 858 € | 9645 € | 0 € | 0 € | 0 € | 514 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9131 € | 1917 € | 7214 € | - | 0 € | 7214 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 477 € | 0 € | 18 287 € | 0 € | 32 764 € | 0 € | 42 € | 0 € | 42 € | 32 806 € | - | 5406 € | 0 € | 0 € | 27 400 € | 32 806 € | 32 806 € |
| 2023 | 22 323 € | 0 € | 3526 € | 0 € | 25 849 € | 0 € | 84 € | 0 € | 84 € | 25 933 € | - | 3979 € | 0 € | 0 € | 21 954 € | 25 933 € | 25 933 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 050 € | 22.3% | 4200 € | 6840 € | 20% |
| 2023 | 14 230 € | 55.9% | 4470 € | 7410 € | 2-33% |
| 2022 | 9130 € | - | 3370 € | 5500 € | 3 |