| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 299 915 € | - | - | - | - | - | - | 0 € | 299 915 € | 0 € | 1626 € | 0 € | 57 738 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 240 551 € | 0 € | 240 551 € | - | 0 € | 240 551 € |
| 2023 | 210 557 € | - | - | - | - | - | - | 0 € | 210 557 € | 0 € | 8832 € | 6146 € | 56 690 € | 0 € | 0 € | 0 € | - | 68 901 € | - | - | 82 280 € | 0 € | 82 280 € | - | 0 € | 82 280 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 93 € | 0 € | 23 545 € | 0 € | 23 638 € | 0 € | 0 € | 1 933 092 € | 1 933 092 € | 1 956 730 € | - | 284 367 € | 933 160 € | 0 € | 739 203 € | 1 956 730 € | 1 956 730 € |
| 2023 | 1602 € | 0 € | 22 942 € | 0 € | 24 544 € | 0 € | 0 € | 1 972 087 € | 1 972 087 € | 1 996 631 € | - | 349 629 € | 1 148 350 € | 0 € | 498 652 € | 1 996 631 € | 1 996 631 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1090 € | 145.8% | 410 € | 670 € | 10% |
| 2023 | -2380 € | 112.4% | 1480 € | 2410 € | 10% |
| 2022 | 19 240 € | - | 1360 € | 2180 € | 1 |