| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7430 € | - | - | - | - | - | - | 5107 € | 2323 € | 1015 € | 428 € | 0 € | 110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 770 € | 50 € | 720 € | - | 0 € | 720 € |
| 2023 | 9434 € | - | - | - | - | - | - | 5542 € | 3892 € | 565 € | 765 € | 0 € | 0 € | 0 € | 0 € | 10 € | - | 1354 € | - | - | 1218 € | 211 € | 1007 € | - | 0 € | 1007 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1903 € | 0 € | 1552 € | 9512 € | 12 967 € | 0 € | 0 € | 0 € | 0 € | 12 967 € | - | 11 962 € | 1364 € | 0 € | -359 € | 12 967 € | 12 967 € |
| 2023 | 25 € | 0 € | 2079 € | 8607 € | 10 711 € | 0 € | 0 € | 0 € | 0 € | 10 711 € | - | 10 426 € | 1364 € | 0 € | -1079 € | 10 711 € | 10 711 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 80 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 170 € | - | 0 € | 0 € | 1 |