| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1933 € | - | - | - | - | - | - | 2201 € | -268 € | 0 € | 755 € | 0 € | 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1142 € | 0 € | -1142 € | - | 0 € | -1142 € |
| 2023 | 1619 € | - | - | - | - | - | - | 2543 € | -924 € | 59 € | 1055 € | 92 € | 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2065 € | 0 € | -2065 € | - | 0 € | -2065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 93 € | 0 € | 161 € | 0 € | 254 € | 0 € | 0 € | 0 € | 0 € | 254 € | - | 140 € | 0 € | 0 € | 114 € | 254 € | 254 € |
| 2023 | 1644 € | 0 € | 0 € | 0 € | 1644 € | 0 € | 0 € | 0 € | 0 € | 1644 € | - | 388 € | 0 € | 0 € | 1256 € | 1644 € | 1644 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1070 € | 0.9% | 410 € | 660 € | 10% |
| 2023 | 1060 € | 37.3% | 400 € | 660 € | 10% |
| 2022 | 1690 € | - | 210 € | 370 € | 1 |