| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 212 133 € | 0 € | 0 € | 192 036 € | 321 557 € | 56 311 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 301 € | 0 € | 26 301 € | - | 0 € | 26 301 € |
| 2022 | 66 221 € | 0 € | 0 € | 0 € | 21 455 € | 18 173 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 593 € | 0 € | 26 593 € | - | 0 € | 26 593 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 31 854 € | 0 € | 21 042 € | 0 € | 52 896 € | 0 € | 0 € | 0 € | 0 € | 52 896 € | - | 0 € | 0 € | 0 € | 52 896 € | 52 896 € | - |
| 2022 | 36 081 € | 0 € | 3098 € | 0 € | 39 179 € | 0 € | 0 € | 73 € | 73 € | 39 252 € | - | 12 657 € | 0 € | 0 € | 26 595 € | 39 252 € | 39 252 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 120 € | 46.8% | 5640 € | 13 430 € | 5-44% |
| 2023 | 75 480 € | 2215.3% | 8100 € | 25 450 € | 9+200% |
| 2022 | 3260 € | - | 560 € | 2630 € | 3 |