| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 408 302 € | - | - | - | - | - | - | 387 311 € | 20 991 € | 0 € | 730 € | 4835 € | 1295 € | 0 € | 0 € | 0 € | - | 1143 € | - | - | 22 658 € | 0 € | 22 658 € | - | 0 € | 22 658 € |
| 2022 | 360 428 € | - | - | - | - | - | - | 355 769 € | 4659 € | 0 € | 0 € | 0 € | 334 € | 0 € | 0 € | 0 € | - | 837 € | - | - | 3488 € | 0 € | 3488 € | - | 0 € | 3488 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 50 028 € | 0 € | 77 090 € | 0 € | 127 118 € | 0 € | 0 € | 21 812 € | 21 812 € | 148 930 € | - | 90 815 € | 0 € | 0 € | 58 115 € | 148 930 € | 148 930 € |
| 2022 | 38 193 € | 0 € | 45 105 € | 0 € | 83 298 € | 0 € | 0 € | 8421 € | 8421 € | 91 719 € | - | 56 262 € | 0 € | 0 € | 35 457 € | 91 719 € | 91 719 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 2250 € | 7800 € | 7-30% |
| 2023 | -1240 € | 116.9% | 11 870 € | 29 470 € | 10+25% |
| 2022 | 7320 € | - | 4150 € | 9460 € | 8 |