| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 10 000 € | - | - | - | - | - | - | 0 € | 10 000 € | 4695 € | 40 € | 0 € | 7308 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2043 € | 50 € | -2093 € | - | 0 € | -2093 € |
| 2021 | 21 060 € | - | - | - | - | - | - | 0 € | 21 060 € | 0 € | 149 € | 0 € | 6921 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 990 € | 0 € | 13 990 € | - | 0 € | 13 990 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 4930 € | 0 € | 4930 € | 0 € | 0 € | 21 006 € | 21 006 € | 25 936 € | - | 397 € | 10 750 € | 0 € | 14 789 € | 25 936 € | 25 936 € |
| 2021 | 12 032 € | 0 € | 4543 € | 0 € | 16 575 € | 0 € | 0 € | 21 006 € | 21 006 € | 37 581 € | - | 338 € | 20 361 € | 0 € | 16 882 € | 37 581 € | 37 581 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||