| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 766 € | - | - | - | - | - | - | 27 531 € | 36 235 € | 0 € | 6258 € | 50 € | 1027 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 000 € | 0 € | 29 000 € | - | 0 € | 29 000 € |
| 2023 | 63 914 € | - | - | - | - | - | - | 30 735 € | 33 179 € | 0 € | 226 € | 0 € | 17 280 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 673 € | 0 € | 15 673 € | - | 0 € | 15 673 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 151 € | 0 € | 290 € | 0 € | 34 441 € | 0 € | 10 698 € | 14 988 € | 25 686 € | 60 127 € | - | 14 254 € | 0 € | 0 € | 45 873 € | 60 127 € | 60 127 € |
| 2023 | 3029 € | 0 € | 23 650 € | 0 € | 26 679 € | 0 € | 0 € | 17 703 € | 17 703 € | 44 382 € | - | 2509 € | 0 € | 0 € | 41 873 € | 44 382 € | 44 382 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 420 € | 32.7% | 2780 € | 2590 € | 1-67% |
| 2023 | 22 910 € | 59.7% | 5640 € | 9200 € | 30% |
| 2022 | 14 350 € | - | 2420 € | 3830 € | 3 |