| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 777 181 € | - | - | - | - | - | - | 667 474 € | 109 707 € | 5239 € | 85 282 € | 17 € | 0 € | 0 € | 0 € | 1227 € | - | 11 € | - | - | 20 419 € | 6375 € | 14 044 € | - | 0 € | 14 044 € |
| 2023 | 126 179 € | - | - | - | - | - | - | 87 232 € | 38 947 € | 48 € | 12 951 € | 0 € | 92 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 856 € | 1500 € | 24 356 € | - | 0 € | 24 356 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1266 € | 0 € | 89 327 € | 92 158 € | 182 751 € | 0 € | 186 € | 33 242 € | 33 428 € | 216 179 € | - | 108 501 € | 0 € | 0 € | 107 678 € | 216 179 € | 216 179 € |
| 2023 | 33 983 € | 0 € | 91 240 € | 1893 € | 127 116 € | 0 € | 0 € | 40 200 € | 40 200 € | 167 316 € | - | 48 181 € | 0 € | 0 € | 119 135 € | 167 316 € | 167 316 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 136 720 € | 361.9% | 45 960 € | 91 260 € | 19+850% |
| 2023 | 29 600 € | 48.4% | 2190 € | 3250 € | 2+100% |
| 2022 | 19 950 € | - | 240 € | 350 € | 1 |