| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 234 241 € | - | - | - | - | - | - | 121 495 € | 112 746 € | 0 € | 119 162 € | 941 € | 29 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5504 € | 0 € | -5504 € | - | 0 € | -5504 € |
| 2023 | 205 245 € | - | - | - | - | - | - | 99 742 € | 105 503 € | 0 € | 109 362 € | 407 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3463 € | 0 € | -3463 € | - | 0 € | -3463 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 505 € | 0 € | 63 023 € | 2147 € | 101 675 € | 0 € | 0 € | 4278 € | 4278 € | 105 953 € | - | 54 568 € | 0 € | 0 € | 51 385 € | 105 953 € | 105 953 € |
| 2023 | 3082 € | 0 € | 79 842 € | 742 € | 83 666 € | 0 € | 0 € | 5297 € | 5297 € | 88 963 € | - | 20 073 € | 0 € | 0 € | 68 890 € | 88 963 € | 88 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 460 € | 19.5% | 27 400 € | 44 500 € | 9+29% |
| 2023 | 90 740 € | 0.2% | 23 890 € | 38 620 € | 70% |
| 2022 | 90 570 € | - | 22 950 € | 35 990 € | 7 |