| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 727 125 € | - | - | - | - | - | - | 512 038 € | 215 087 € | 31 595 € | 37 955 € | 0 € | 315 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 145 222 € | 0 € | 145 222 € | - | 0 € | 145 222 € |
| 2023 | 113 510 € | - | - | - | - | - | - | 39 820 € | 73 690 € | 18 578 € | 31 703 € | 0 € | 218 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 191 € | 0 € | 23 191 € | - | 0 € | 23 191 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 032 € | 0 € | 5754 € | 74 687 € | 154 473 € | 0 € | 0 € | 17 469 € | 17 469 € | 171 942 € | - | 8925 € | 0 € | 0 € | 163 017 € | 171 942 € | 171 942 € |
| 2023 | 99 044 € | 0 € | 12 074 € | 226 870 € | 337 988 € | 0 € | 0 € | 14 191 € | 14 191 € | 352 179 € | - | 334 384 € | 0 € | 0 € | 17 795 € | 352 179 € | 352 179 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 680 € | 98.0% | 19 210 € | 30 970 € | 8+14% |
| 2023 | 34 230 € | 55.3% | 13 040 € | 20 490 € | 7+40% |
| 2022 | 22 040 € | - | 7160 € | 14 180 € | 5 |