| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 257 063 € | - | - | - | - | - | - | 253 847 € | 3216 € | 0 € | 10 467 € | 3258 € | 0 € | 0 € | 0 € | 0 € | - | 833 € | - | - | -4826 € | 0 € | -4826 € | - | 0 € | -4826 € |
| 2023 | 239 802 € | - | - | - | - | - | - | 230 889 € | 8913 € | 0 € | 10 179 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 215 € | - | - | -1481 € | 0 € | -1481 € | - | 0 € | -1481 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9170 € | 0 € | 44 292 € | 0 € | 53 462 € | 0 € | 0 € | 385 € | 385 € | 53 847 € | - | 54 774 € | 0 € | 0 € | -927 € | 53 847 € | 53 847 € |
| 2023 | 3888 € | 0 € | 43 884 € | 0 € | 47 772 € | 0 € | 0 € | 807 € | 807 € | 48 579 € | - | 44 680 € | 0 € | 0 € | 3899 € | 48 579 € | 48 579 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7340 € | 27.0% | 1600 € | 2800 € | 10% |
| 2023 | 5780 € | 8.7% | 1530 € | 2500 € | 10% |
| 2022 | 6330 € | - | 1250 € | 2050 € | 1 |