| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 302 276 € | - | - | - | - | - | - | 274 213 € | 2 028 063 € | 0 € | 140 994 € | 0 € | 693 605 € | 0 € | 0 € | 0 € | - | 1 247 060 € | - | - | -53 596 € | 0 € | -53 596 € | - | 0 € | -53 596 € |
| 2024 | 2 257 016 € | - | - | - | - | - | - | 260 002 € | 1 997 014 € | 0 € | 122 646 € | 0 € | 448 000 € | 0 € | 0 € | 0 € | - | 1 185 851 € | - | - | 240 517 € | 0 € | 240 517 € | - | 0 € | 240 517 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 491 198 € | 0 € | 24 296 € | 0 € | 515 494 € | 0 € | 0 € | 32 858 395 € | 32 858 395 € | 33 373 889 € | - | 2 154 327 € | 27 615 897 € | 0 € | 3 603 665 € | 33 373 889 € | 33 373 889 € |
| 2024 | 363 766 € | 0 € | 22 374 € | 0 € | 386 140 € | 0 € | 0 € | 33 552 000 € | 33 552 000 € | 33 938 140 € | - | 21 707 879 € | 8 573 000 € | 0 € | 3 657 261 € | 33 938 140 € | 33 938 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 453 280 € | 1.8% | 3630 € | 5960 € | 10% |
| 2023 | 445 280 € | 3.6% | 3770 € | 5960 € | 10% |
| 2022 | 429 870 € | - | 3660 € | 5960 € | 1 |