| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3102 € | - | - | - | - | - | - | 3584 € | -482 € | 0 € | 14 008 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 24 289 € | - | - | -38 779 € | 0 € | -38 779 € | - | 0 € | -38 779 € |
| 2023 | 20 000 € | - | - | - | - | - | - | 45 495 € | -25 495 € | 0 € | 21 304 € | 2 735 878 € | 57 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2 689 022 € | 0 € | 2 689 022 € | - | 0 € | 2 689 022 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 313 839 € | 0 € | 1 706 489 € | 19 400 € | 2 039 728 € | 400 000 € | 0 € | 168 289 € | 568 289 € | 2 608 017 € | - | 3951 € | 0 € | 0 € | 2 604 066 € | 2 608 017 € | 2 608 017 € |
| 2023 | 28 € | 0 € | 2 705 878 € | 36 660 € | 2 742 566 € | 0 € | 0 € | 0 € | 0 € | 2 742 566 € | - | 99 721 € | 0 € | 0 € | 2 642 845 € | 2 742 566 € | 2 742 566 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -31 210 € | 317.2% | 860 € | 1280 € | 10% |
| 2023 | -7480 € | 11.1% | 1580 € | 1500 € | 10% |
| 2022 | -8410 € | - | 870 € | 620 € | 1 |