| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 933 924 € | - | - | - | - | - | - | 663 229 € | 270 695 € | 11 076 € | 85 823 € | 0 € | 176 114 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2318 € | 0 € | -2318 € | - | 0 € | -2318 € |
| 2023 | 865 078 € | - | - | - | - | - | - | 644 984 € | 220 094 € | 20 675 € | 161 599 € | 6031 € | 68 483 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 632 € | 3875 € | -28 507 € | - | 0 € | -28 507 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 880 € | 0 € | 153 904 € | 31 238 € | 206 022 € | 0 € | 0 € | 28 660 € | 28 660 € | 234 682 € | - | 220 918 € | 0 € | 0 € | 13 764 € | 234 682 € | 234 682 € |
| 2023 | 16 977 € | 0 € | 72 361 € | 11 306 € | 100 644 € | 0 € | 0 € | 38 826 € | 38 826 € | 139 470 € | - | 123 388 € | 0 € | 0 € | 16 082 € | 139 470 € | 139 470 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 201 450 € | 1.2% | 38 310 € | 71 470 € | 19-5% |
| 2023 | 203 990 € | 20.0% | 41 070 € | 74 950 € | 20-17% |
| 2022 | 169 940 € | - | 40 570 € | 77 390 € | 24 |