| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 270 € | - | - | - | - | - | - | 14 111 € | 4159 € | 581 € | 3679 € | 0 € | 138 € | 0 € | 0 € | 0 € | - | 10 € | - | - | -249 € | 0 € | -249 € | - | 0 € | -249 € |
| 2023 | 17 102 € | - | - | - | - | - | - | 10 908 € | 6194 € | 724 € | 3690 € | 0 € | 35 € | 0 € | 0 € | 0 € | - | 115 € | - | - | 1630 € | 0 € | 1630 € | - | 0 € | 1630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 851 € | 0 € | 7 € | 0 € | 858 € | 0 € | 0 € | 1933 € | 1933 € | 2791 € | - | 7621 € | 0 € | 0 € | -4830 € | 2791 € | 2791 € |
| 2023 | 1267 € | 0 € | 136 € | 0 € | 1403 € | 0 € | 0 € | 2608 € | 2608 € | 4011 € | - | 8592 € | 0 € | 0 € | -4581 € | 4011 € | 4011 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2430 € | 34.7% | 70 € | 110 € | 20% |
| 2023 | 3720 € | 48.2% | 70 € | 110 € | 20% |
| 2022 | 2510 € | - | 1240 € | 90 € | 2 |