| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 72 € | 3343 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3271 € | 50 € | 3221 € | - | 0 € | 3221 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 61 € | 0 € | 7920 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7981 € | 50 € | -8031 € | - | 0 € | -8031 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 330 580 € | 0 € | 50 373 € | 0 € | 380 953 € | 280 € | 0 € | 0 € | 280 € | 381 233 € | - | 50 € | 364 000 € | 0 € | 17 183 € | 381 233 € | 381 233 € |
| 2023 | 260 756 € | 0 € | 117 030 € | 0 € | 377 786 € | 280 € | 0 € | 0 € | 280 € | 378 066 € | - | 104 € | 364 000 € | 0 € | 13 962 € | 378 066 € | 378 066 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |