| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 360 716 € | - | - | - | - | - | - | 307 802 € | 52 914 € | 155 368 € | 11 292 € | 0 € | 4852 € | 0 € | 0 € | 0 € | - | 11 455 € | - | - | -130 053 € | 0 € | -130 053 € | - | 0 € | -130 053 € |
| 2022 | 921 565 € | - | - | - | - | - | - | 666 279 € | 255 286 € | 233 635 € | 15 705 € | 80 € | 610 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5416 € | 0 € | 5416 € | - | 0 € | 5416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1771 € | 0 € | 128 870 € | 1060 € | 131 701 € | 0 € | 207 € | 3068 € | 3275 € | 134 976 € | - | 220 125 € | 33 123 € | 0 € | -118 272 € | 134 976 € | 134 976 € |
| 2022 | 1385 € | 0 € | 212 291 € | 167 € | 213 843 € | 0 € | 277 € | 5899 € | 6176 € | 220 019 € | - | 167 871 € | 40 367 € | 0 € | 11 781 € | 220 019 € | 220 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 350 € | 69.9% | 6970 € | 13 310 € | 3-83% |
| 2023 | 64 190 € | 31.9% | 33 170 € | 66 200 € | 18-31% |
| 2022 | 94 230 € | - | 51 290 € | 86 380 € | 26 |