| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 107 675 € | - | - | - | - | - | - | 94 577 € | 13 098 € | 6816 € | 1312 € | 296 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5246 € | 0 € | 5246 € | - | 0 € | 5246 € |
| 2020 | 116 256 € | - | - | - | - | - | - | 0 € | 116 256 € | 105 964 € | 443 € | 0 € | 1795 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8054 € | 0 € | 8054 € | - | 0 € | 8054 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 2648 € | 0 € | 1260 € | 39 468 € | 43 376 € | 0 € | 0 € | 1099 € | 1099 € | 44 475 € | - | 33 232 € | 0 € | 0 € | 11 243 € | 44 475 € | 44 475 € |
| 2020 | 7173 € | 0 € | 5708 € | 0 € | 12 881 € | 0 € | 0 € | 803 € | 803 € | 13 684 € | - | 7685 € | 0 € | 0 € | 5999 € | 13 684 € | 13 684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 7300 € | 86.2% | 820 € | 1620 € | 10% |
| 2022 | 52 870 € | - | 2020 € | 3900 € | 1 |