| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6165 € | - | - | - | - | - | - | 0 € | 6165 € | 5610 € | 157 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 398 € | 0 € | 398 € | - | 0 € | 398 € |
| 2023 | 7820 € | - | - | - | - | - | - | 0 € | 7820 € | 7849 € | 194 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -223 € | 0 € | -223 € | - | 0 € | -223 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 396 € | 0 € | 36 € | 789 € | 1221 € | 0 € | 0 € | 0 € | 0 € | 1221 € | - | 0 € | 0 € | 0 € | 1221 € | 1221 € | - |
| 2023 | 616 € | 0 € | 150 € | 823 € | 1589 € | 0 € | 0 € | 0 € | 0 € | 1589 € | - | 766 € | 0 € | 0 € | 823 € | 1589 € | 1589 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2100 € | 7.5% | 380 € | 1720 € | 10% |
| 2023 | 2270 € | 49.3% | 290 € | 1980 € | 10% |
| 2022 | 1520 € | - | 80 € | 1340 € | 1 |