| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 560 € | - | - | - | - | - | - | 0 € | 30 560 € | 10 510 € | 14 657 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5393 € | 0 € | 5393 € | - | 0 € | 5393 € |
| 2023 | 12 536 € | - | - | - | - | - | - | 0 € | 12 536 € | 12 594 € | 14 981 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 039 € | 0 € | -15 039 € | - | 0 € | -15 039 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1077 € | 0 € | 9955 € | 0 € | 11 032 € | 0 € | 68 € | 285 € | 353 € | 11 385 € | - | 6569 € | 0 € | 0 € | 4816 € | 11 385 € | 11 385 € |
| 2023 | 324 € | 0 € | 1629 € | 0 € | 1953 € | 0 € | 68 € | 659 € | 727 € | 2680 € | - | 3257 € | 0 € | 0 € | -577 € | 2680 € | 2680 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8120 € | 1.9% | 3240 € | 4870 € | 20% |
| 2023 | 8280 € | 112.9% | 3270 € | 5010 € | 2+100% |
| 2022 | 3890 € | - | 1620 € | 2270 € | 1 |