| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 227 602 € | - | - | - | - | - | - | 236 824 € | -9222 € | 2399 € | 2738 € | 0 € | 10 434 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 793 € | 0 € | -24 793 € | - | 0 € | -24 793 € |
| 2023 | 128 000 € | - | - | - | - | - | - | 85 818 € | 42 182 € | 27 886 € | 6905 € | 1298 € | 8493 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 196 € | 0 € | 196 € | - | 0 € | 196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1581 € | 0 € | 23 141 € | 45 586 € | 70 308 € | 0 € | 0 € | 15 920 € | 15 920 € | 86 228 € | - | 122 401 € | 0 € | 0 € | -36 173 € | 86 228 € | 86 228 € |
| 2023 | 1586 € | 0 € | 25 828 € | 5595 € | 33 009 € | 0 € | 0 € | 31 € | 31 € | 33 040 € | - | 44 420 € | 0 € | 0 € | -11 380 € | 33 040 € | 33 040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 610 € | 467.8% | 9950 € | 20 020 € | 5+25% |
| 2023 | 6800 € | 423.1% | 1520 € | 3250 € | 4+300% |
| 2022 | 1300 € | - | 920 € | 380 € | 1 |