| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 570 € | - | - | - | - | - | - | 17 697 € | 3873 € | 0 € | 304 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3565 € | 0 € | 3565 € | - | 0 € | 3565 € |
| 2024 | 19 355 € | - | - | - | - | - | - | 19 146 € | 209 € | 0 € | 328 € | 500 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 380 € | 0 € | 380 € | - | 0 € | 380 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2287 € | 0 € | 173 € | 2572 € | 5032 € | 0 € | 0 € | 9016 € | 9016 € | 14 048 € | - | 1534 € | 15 800 € | 0 € | -3286 € | 14 048 € | 14 048 € |
| 2024 | 229 € | 0 € | 201 € | 1959 € | 2389 € | 0 € | 0 € | 2719 € | 2719 € | 5108 € | - | 1324 € | 10 635 € | 0 € | -6851 € | 5108 € | 5108 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2130 € | 46.9% | 70 € | 2990 € | 1-50% |
| 2023 | 1450 € | 13.3% | 130 € | 2140 € | 20% |
| 2022 | 1280 € | - | 100 € | 1640 € | 2 |