| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 532 € | - | - | - | - | - | - | 15 736 € | 11 796 € | 2698 € | 1415 € | 0 € | 2785 € | 0 € | 0 € | 0 € | - | 145 € | - | - | 4753 € | 0 € | 4753 € | - | 0 € | 4753 € |
| 2023 | 29 454 € | - | - | - | - | - | - | 18 441 € | 11 013 € | 2951 € | 2668 € | 0 € | 4746 € | 0 € | 0 € | 0 € | - | 163 € | - | - | 485 € | 0 € | 485 € | - | 0 € | 485 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 366 € | 0 € | 934 € | 0 € | 1300 € | 0 € | 0 € | 50 571 € | 50 571 € | 51 871 € | - | 9839 € | 30 000 € | 0 € | 12 032 € | 51 871 € | 51 871 € |
| 2023 | 9 € | 0 € | 2098 € | 0 € | 2107 € | 0 € | 0 € | 5775 € | 5775 € | 7882 € | - | 603 € | 0 € | 0 € | 7279 € | 7882 € | 7882 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 € | 11.1% | 80 € | 110 € | 10% |
| 2023 | 180 € | 0.0% | 70 € | 100 € | 10% |
| 2022 | 180 € | - | 50 € | 70 € | 1 |