| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 93 528 € | - | - | - | - | - | - | 86 513 € | 7015 € | 3841 € | 4270 € | 0 € | 24 847 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 943 € | 126 € | -26 069 € | - | 0 € | -26 069 € |
| 2020 | 121 912 € | - | - | - | - | - | - | 81 760 € | 40 152 € | 4491 € | 4623 € | 0 € | 19 336 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 702 € | 22 € | 11 680 € | - | 0 € | 11 680 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 110 € | 0 € | 33 928 € | 0 € | 34 038 € | 0 € | 0 € | 443 € | 443 € | 34 481 € | - | 52 945 € | 0 € | 0 € | -18 464 € | 34 481 € | 34 481 € |
| 2020 | 5593 € | 0 € | 9417 € | 0 € | 15 010 € | 0 € | 0 € | 1056 € | 1056 € | 16 066 € | - | 8464 € | 0 € | 0 € | 7602 € | 16 066 € | 16 066 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||