| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 12 602 € | - | - | - | - | - | - | 12 165 € | 437 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 437 € | 0 € | 437 € | - | 0 € | 437 € |
| 2021 | 7971 € | - | - | - | - | - | - | 6547 € | 1424 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1424 € | 0 € | 1424 € | - | 0 € | 1424 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2581 € | 0 € | 1207 € | 0 € | 3788 € | 0 € | 0 € | 0 € | 0 € | 3788 € | - | 1917 € | 0 € | 0 € | 1871 € | 3788 € | 3788 € |
| 2021 | 1581 € | 0 € | 996 € | 0 € | 2577 € | 0 € | 0 € | 0 € | 0 € | 2577 € | - | 1143 € | 0 € | 0 € | 1434 € | 2577 € | 2577 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3240 € | 157.1% | 1020 € | 2220 € | 1 |
| 2023 | 1260 € | 28.0% | 160 € | 1100 € | - |
| 2022 | 1750 € | - | 420 € | 1320 € | 1 |